Kirkwood Plan, Becketts LandingSouth ElginIL60177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Elgin at Kirkwood Plan, Becketts Landing, South Elgin, IL, 60177 offers $3,244/mo rent that, after a $2,178/mo payment, leaves $157/mo cash flow. Total monthly income is $3,244/mo, and annual cash flow is $1,890/yr on $147,514 cash. Return on cash invested measures 21.19% in year one, and rental yield stands at 8.75% at a $444,990 entry. Equity gained on principal adds $2,871/yr while 5% annual appreciation compounds into $122,943 by year five. Five-year ROI records 110.71% and total cumulative return in cash reaches $163,313. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,244/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60177, South Elgin, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,125 (100%) |
| Owner Occupied HU | 7,325 (80.3%) |
| Renter Occupied HU | 1,441 (15.8%) |
| Vacant Housing Units | 359 ( 3.9%) |
| Median Home Value | $350,347 |
| Average Home Value | $380,650 |
Housing Distribution
Address Breakdown
Residential
9,196
Single Family
8,388
Multi-Family
808
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A