Kirby Plan, PCI - 20852, Bethesda, MD, 20817 | 3.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2892 sft

2759 Unicorn Ln NW, Washington, DC, 20015

3 Bed
3 Bath
1331 sft

106 Commerce St, Alexandria, VA, 22314

2 Bed
2 Bath
1170 sft

1801 16th St NW APT 205, Washington, DC, 20009

3 Bed
3 Bath
2280 sft

12816 Gladys Retreat Cir UNIT 49, Bowie, MD, 20720

Nearby investment properties with comparable prices

6 Bed
5 Bath
4826 sft

3218 Blundell Rd, Falls Church, VA, 22042

5 Bed
4 Bath
2885 sft

1839 Baldwin Dr, Mc Lean, VA, 22101

4 Bed
5 Bath
3092 sft

5217 Chevy Chase Pkwy NW, Washington, DC, 20015

4 Bed
4 Bath
2790 sft

4608 Glenbrook Pkwy, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Equity gained on principal adds $11,996/yr while 5% annual appreciation supports $513,614 over five years. Portfolio math shows five-year ROI at 33.58% and total cumulative return in cash at $202,238. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,853/mo property income against a $9,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190