Kirby Plan, PCI - 20816, Bethesda, MD, 20816 | 3.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2129 sft

1099 22nd St NW APT 601, Washington, DC, 20037

4 Bed
3 Bath
2439 sft

9109 Parliament Dr, Burke, VA, 22015

4 Bed
4 Bath
3768 sft

6501 Northam Rd, Temple Hills, MD, 20748

4 Bed
3 Bath
2018 sft

3 Sunnymeade Ct, Rockville, MD, 20854

Nearby investment properties with comparable prices

4 Bed
4 Bath
3342 sft

432 Barlow Pl, Bethesda, MD, 20814

4 Bed
4 Bath
4100 sft

7804 Gate Post Way, Potomac, MD, 20854

5 Bed
5 Bath
4802 sft

6212 Massachusetts Ave, Bethesda, MD, 20816

5 Bed
4 Bath
4800 sft

6315 Wilson Ln, Bethesda, MD, 20817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,345/mo. ROI tracks 8.57% on current figures, and rental yield reads 3.64% at a $1,762,024 purchase. Equity gained on principal adds $11,370/yr, and 5% annual appreciation supports $486,815 over five years. Five-year ROI reaches 41.98% and total cumulative return in cash sums $239,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,345/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,558 (100%)
Owner Occupied HU	5,191 (79.2%)
Renter Occupied HU	1,060 (16.2%)
Vacant Housing Units	307 ( 4.7%)
Median Home Value	$1,263,802
Average Home Value	$1,325,750