Kirby Model - Ranch Home Plan, PCI 22205ArlingtonVA22205
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe $1,835,644 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $507,155 by year five, with $16,906/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 4.1% |
| Monthly Cash Flow | $0 | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22205, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,755 (100%) |
| Owner Occupied HU | 5,093 (75.4%) |
| Renter Occupied HU | 1,467 (21.7%) |
| Vacant Housing Units | 195 ( 2.9%) |
| Median Home Value | $1,147,204 |
| Average Home Value | $1,186,973 |
Housing Distribution
Address Breakdown
Residential
6,682
Single Family
6,048
Multi-Family
634
Businesses
344
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22205, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,755 (100%) |
| Owner Occupied HU | 5,093 (75.4%) |
| Renter Occupied HU | 1,467 (21.7%) |
| Vacant Housing Units | 195 ( 2.9%) |
| Median Home Value | $1,147,204 |
| Average Home Value | $1,186,973 |
Housing Distribution
Address Breakdown
Residential
6,682
Single Family
6,048
Multi-Family
634
Businesses
344
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices