Kipling Plan, North Creek, Summerville, SC, 29486 | $442/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1900 sft

4840 Nesbitt Ave, North Charleston, SC, 29405

3 Bed
2 Bath
1280 sft

2690 Henry St, North Charleston, SC, 29405

3 Bed
3 Bath
1900 sft

4844 Nesbitt Ave, North Charleston, SC, 29405

3 Bed
3 Bath
2535 sft

Autumn Plan, Dorchester County Homes, North Charleston, SC, 29405

Nearby investment properties with comparable prices

3 Bed
3 Bath
1988 sft

261 Pidgeon Bay Rd #9, Summerville, SC, 29483

4 Bed
3 Bath
1997 sft

115 Pen Shell St, Summerville, SC, 29485

3 Bed
2 Bath
1510 sft

744 Meadowbrook Ln, Summerville, SC, 29486

3 Bed
3 Bath
1881 sft

110 Bloomsbury St, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at Kipling Plan, North Creek, Summerville, SC, 29486 with 5% annual appreciation on a $447,500 basis while $3,106/mo rent supports operations. Total monthly income totals $3,106/mo and a $2,190/mo payment preserves $442/mo for cash returns. Annual cash flow comes to $5,309/yr on $148,346 deployed, and return on cash invested reaches 23.49% in year one. Equity gained on principal adds $2,888/yr, and five-year appreciation sums $123,636 alongside rental yield of 8.33%. Five-year ROI measures 121.73% and total cumulative return in cash totals $180,589.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,106/mo property income versus a $2,190/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA