Kipling Plan, Copper Ridge at Flowers Plantation,Clayton,NC,27527

Investment Highlights

Rental property for sale in Clayton at Kipling Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 priced at $462,900 pairs $2,981/mo rent with $160/mo cash flow after a $2,266/mo payment. Total monthly income equals $2,981/mo, and annual cash flow comes to $1,914/yr on $153,451 invested. Return on cash invested is 21.16% in year one, and rental yield stands at 7.73% on a $462,900 basis. Equity gained on principal adds $2,987/yr, and 5% annual appreciation accumulates to $127,891 by year five. Five-year ROI measures 109.41% and total cumulative return in cash reaches $167,892. For financing, Ziffy Mortgage’s DSCR program evaluates $2,981/mo property income against a $2,266/mo payment instead of your W2s, 1099s, or Tax returns.