Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Rapids at Kintzel Plan, Heartland Heights, Cedar Rapids, IA, 52404 priced at $429,000 pairs $3,054/mo rent with $268/mo cash flow after a $2,100/mo payment. Total monthly income equals $3,054/mo, and annual cash flow comes to $3,211/yr on $142,214 invested. Return on cash invested is 22.17% in year one, and rental yield stands at 8.54% on a $429,000 basis. Equity gained on principal adds $2,768/yr, and 5% annual appreciation accumulates to $118,525 by year five. Five-year ROI measures 115.37% and total cumulative return in cash reaches $164,065. For financing, Ziffy Mortgage’s DSCR program evaluates $3,054/mo property income against a $2,100/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Date | Event | Price |
|---|---|---|
| 2025-10-05 | Price change | $429,000 |
| 2025-04-26 | Price change | $427,000 |
| 2024-05-04 | Price change | $422,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Skogman Homes
Mls Name: Skogman Homes
Mls ID: #N/A
