Kingsville Plan, Granger PinesConroeTX77302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at Kingsville Plan, Granger Pines, Conroe, TX, 77302 with 5% annual appreciation on a $239,990 basis while $2,166/mo rent supports operations. Total monthly income totals $2,166/mo and a $1,175/mo payment preserves $459/mo for cash returns. Annual cash flow comes to $5,508/yr on $79,557 deployed, and return on cash invested reaches 26.83% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,305 alongside rental yield of 10.83%. Five-year ROI measures 141.24% and total cumulative return in cash totals $112,367.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,166/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77302, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,733 (100%) |
| Owner Occupied HU | 7,572 (77.8%) |
| Renter Occupied HU | 1,583 (16.3%) |
| Vacant Housing Units | 578 ( 5.9%) |
| Median Home Value | $326,350 |
| Average Home Value | $391,076 |
Housing Distribution
Address Breakdown
Residential
8,977
Single Family
8,977
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
