Kingston Plan, Willow Grove,Jhlssv Dardenne Prairie,MO,63368

Investment Highlights

Rental property for sale in Jhlssv Dardenne Prairie at Kingston Plan, Willow Grove, Jhlssv Dardenne Prairie, MO, 63368 priced at $647,990 pairs $4,764/mo rent with $728/mo cash flow after a $3,172/mo payment. Total monthly income equals $4,764/mo, and annual cash flow comes to $8,736/yr on $213,189 invested. Return on cash invested is 24.16% in year one, and rental yield stands at 8.82% on a $647,990 basis. Equity gained on principal adds $4,181/yr, and 5% annual appreciation accumulates to $179,028 by year five. Five-year ROI measures 125.67% and total cumulative return in cash reaches $267,907. For financing, Ziffy Mortgage’s DSCR program evaluates $4,764/mo property income against a $3,172/mo payment instead of your W2s, 1099s, or Tax returns.