Kingston Plan, Village Cooperative of Westfield (Active Adults 62+)Knqsin CarmelIN46032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Knqsin Carmel at Kingston Plan, Village Cooperative of Westfield (Active Adults 62+), Knqsin Carmel, IN, 46032 uses $88,842 cash to close to unlock $6,612/yr annual cash flow and $551/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,312/mo payment keeps the spread at $551/mo. Purchase price stands at $268,000, and rental yield measures 9.67% with $2,160/mo rent. Return on cash invested shows 27.35% in year one, and 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 142.51% and total cumulative return in cash records $126,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,312/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46032, Carmel, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,816 (100%) |
| Owner Occupied HU | 13,773 (57.8%) |
| Renter Occupied HU | 8,288 (34.8%) |
| Vacant Housing Units | 1,755 ( 7.4%) |
| Median Home Value | $512,292 |
| Average Home Value | $642,862 |
Housing Distribution
Address Breakdown
Residential
21,546
Single Family
16,806
Multi-Family
4,740
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Village Cooperative
Mls Name: Village Cooperative
Mls Provider:
Mls ID: #N/A