Kingston Plan, Stephens Hillside FarmLa CenterWA98629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Center at Kingston Plan, Stephens Hillside Farm, La Center, WA, 98629 priced at $794,900 converts $3,180/mo rent into after a $3,891/mo obligation. Total monthly income equals $3,180/mo. Return on cash invested prints 12.72% in year one, and rental yield reads 4.8% against a $794,900 entry. Equity gained on principal adds $5,129/yr, while 5% annual appreciation compiles into $219,616 by year five. Five-year ROI reaches 64.05% and total cumulative return in cash sums $167,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $3,891/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98629, La Center, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,778 (100%) |
| Owner Occupied HU | 3,277 (86.7%) |
| Renter Occupied HU | 390 (10.3%) |
| Vacant Housing Units | 111 ( 2.9%) |
| Median Home Value | $673,991 |
| Average Home Value | $719,510 |
Housing Distribution
Address Breakdown
Residential
3,523
Single Family
3,374
Multi-Family
149
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Generation Homes Northwest
Mls Name: Generation Homes Northwest
Mls Provider:
Mls ID: #N/A