KINGSTON Plan, Sculptor's Park, Springtown, TX, 76082 | $860/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

KINGSTON Plan, Sculptor's Park, Springtown, TX, 76082 | $860/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2405 sft

220 S Fork Dr, Hudson Oaks, TX, 76087

4 Bed
3 Bath
2497 sft

2117 Trace Ridge Dr, Weatherford, TX, 76087

3 Bed
2 Bath
2022 sft

805 Trenton St, Weatherford, TX, 76086

3 Bed
2 Bath
2003 sft

1569 Stanchion Way, Weatherford, TX, 76087

Nearby investment properties with comparable prices

3 Bed
2 Bath
1547 sft

1318 W Water St, Weatherford, TX, 76086

3 Bed
2 Bath
1504 sft

107 Eureka St, Weatherford, TX, 76086

3 Bed
2 Bath
1698 sft

2206 Creek Side Dr, Weatherford, TX, 76087

3 Bed
2 Bath
1613 sft

510 Ethan Dr, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springtown at KINGSTON Plan, Sculptor's Park, Springtown, TX, 76082 with 5% annual appreciation on a $333,990 basis while $3,235/mo rent supports operations. Total monthly income totals $3,235/mo and a $1,635/mo payment preserves $860/mo for cash returns. Annual cash flow comes to $10,316/yr on $110,718 deployed, and return on cash invested reaches 29.23% in year one. Equity gained on principal adds $2,155/yr, and five-year appreciation sums $92,275 alongside rental yield of 11.62%. Five-year ROI measures 154.02% and total cumulative return in cash totals $170,523.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,235/mo property income versus a $1,635/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Kingston is a single story home that offers 4 bedrooms, 2 bathrooms and approx 2,083 sq. ft. of living space. As you enter the inviting foyer, you'll pass three secondary bedrooms, as well as the secondary bathroom. You'll next enter the open concept kitchen which features stainless steel appliances with gas cooking range, granite countertops, and oversized kitchen island. The dining area flows into the living room, which has plenty of natural lighting and leads to a large covered back patio. The private main bedroom suite is located off the living room and features a huge walk-in closet and large walk-in shower with ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Kingston includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings

Neighborhood Data

Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,102 (100%)
Owner Occupied HU	7,143 (78.5%)
Renter Occupied HU	1,423 (15.6%)
Vacant Housing Units	536 ( 5.9%)
Median Home Value	$347,703
Average Home Value	$447,119