Kingston Plan, RockbridgeHuntsvilleTX77340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at Kingston Plan, Rockbridge, Huntsville, TX, 77340 at $281,990 posts ROI 26.36% with $503/mo cash flow from $2,508/mo rent. Total monthly income equals $2,508/mo, and annual cash flow records $6,035/yr on $93,480 to close. Return on cash invested measures 26.36% and rental yield reads 10.67% at the current $281,990. Equity gained on principal adds $1,820/yr, and 5% annual appreciation supports $77,909 by year five. Five-year ROI prints 138.68% and total cumulative return in cash totals $129,633.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,508/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,270 (100%) |
| Owner Occupied HU | 5,796 (35.6%) |
| Renter Occupied HU | 8,310 (51.1%) |
| Vacant Housing Units | 2,164 (13.3%) |
| Median Home Value | $254,496 |
| Average Home Value | $285,692 |
Housing Distribution
Address Breakdown
Residential
14,492
Single Family
8,554
Multi-Family
5,938
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A