Kingston Plan, Oakmont, Broussard, LA, 70518 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1397 sft

165 Cobblestone Rd, Church Point, LA, 70525

3 Bed
2 Bath
1680 sft

1033 Lou Gauthier Rd, Saint Martinville, LA, 70582

3 Bed
2 Bath
1522 sft

Hillsborough IV A Plan, Oak Villas, Lafayette, LA, 70507

3 Bed
2 Bath
1236 sft

109 Stoneburg Dr, Duson, LA, 70529

Nearby investment properties with comparable prices

3 Bed
2 Bath
1546 sft

301 Cainwood Ct, Carencro, LA, 70520

3 Bed
3 Bath
1670 sft

100 Coconut Grove Cir, Lafayette, LA, 70508

3 Bed
2 Bath
1538 sft

Concordia IV A Plan, Harvest Creek, Scott, LA, 70583

4 Bed
2 Bath
1532 sft

Whitaker II H Plan, Autumn Park, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Broussard at Kingston Plan, Oakmont, Broussard, LA, 70518 priced at $272,500 converts $1,862/mo rent into $174/mo cash flow after a $1,334/mo obligation. Total monthly income equals $1,862/mo, and annual cash flow totals $2,085/yr on $90,334 invested. Return on cash invested prints 22.22% in year one, and rental yield reads 8.2% against a $272,500 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation compiles into $75,287 by year five. Five-year ROI reaches 115.23% and total cumulative return in cash sums $104,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,862/mo property income covering a $1,334/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70518, Broussard, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,416 (100%)
Owner Occupied HU	5,481 (73.9%)
Renter Occupied HU	1,225 (16.5%)
Vacant Housing Units	710 ( 9.6%)
Median Home Value	$283,930
Average Home Value	$307,325