Kingston Plan, NorthboroughColfaxNC27235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colfax at Kingston Plan, Northborough, Colfax, NC, 27235 with 5% annual appreciation on a $382,990 basis while $3,209/mo rent supports operations. Total monthly income totals $3,209/mo and a $1,875/mo payment preserves $874/mo for cash returns. Annual cash flow comes to $10,493/yr on $126,961 deployed, and return on cash invested reaches 28.17% in year one. Equity gained on principal adds $2,471/yr, and five-year appreciation sums $105,813 alongside rental yield of 10.05%. Five-year ROI measures 147.05% and total cumulative return in cash totals $186,699.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,209/mo property income versus a $1,875/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27235, Colfax, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,655 (100%) |
| Owner Occupied HU | 1,558 (58.7%) |
| Renter Occupied HU | 861 (32.4%) |
| Vacant Housing Units | 236 ( 8.9%) |
| Median Home Value | $372,727 |
| Average Home Value | $417,988 |
Housing Distribution
Address Breakdown
Residential
2,556
Single Family
2,157
Multi-Family
399
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A