Kingston Plan, Legacy Oaks, Baton Rouge, LA, 70818 | $1,293/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2782 sft

Sansa IV A Plan, Fairview Gardens, Zachary, LA, 70791

3 Bed
2 Bath
1842 sft

Tensas Plan, Water's Edge, Baton Rouge, LA, 70810

3 Bed
3 Bath
2300 sft

345 W Parker Blvd APT 201, Baton Rouge, LA, 70808

4 Bed
4 Bath
2616 sft

Burnside Plan, Delaune Estates, Prairieville, LA, 70769

Nearby investment properties with comparable prices

3 Bed
2 Bath
2014 sft

7030 Garden Hill Dr, Baton Rouge, LA, 70817

3 Bed
2 Bath
1757 sft

Brittany Plan, Delaune Estates, Prairieville, LA, 70769

4 Bed
3 Bath
3003 sft

14031 Woodland Ridge Ave, Baton Rouge, LA, 70816

4 Bed
3 Bath
2203 sft

Stanton Plan, Atwater Reserve, Baton Rouge, LA, 70810

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baton Rouge at Kingston Plan, Legacy Oaks, Baton Rouge, LA, 70818 offers a 10.96% rental yield on a $439,900 purchase with $4,018/mo rent. Total monthly income registers $4,018/mo, and a $2,153/mo payment leaves $1,293/mo available for distribution. Annual cash flow reaches $15,518/yr on $145,827 to close, and return on cash invested stands at 30.55% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,536 over five years. Portfolio math shows five-year ROI at 159.94% and total cumulative return in cash at $233,235. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,018/mo property income against a $2,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70818, Baton Rouge, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,666 (100%)
Owner Occupied HU	3,412 (73.1%)
Renter Occupied HU	904 (19.4%)
Vacant Housing Units	350 ( 7.5%)
Median Home Value	$316,844
Average Home Value	$327,164