Kingston Plan, Gila Buttes, Casa Grande, AZ, 85122 | $428/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1494 sft

47705 W Kenner Dr, Maricopa, AZ, 85139

3 Bed
2 Bath
1810 sft

2524 E Katrina Trl, Casa Grande, AZ, 85194

Puffin Plan, The Lakes at Rancho El Dorado

3 Bed
2 Bath
1551 sft

Puffin Plan, The Lakes at Rancho El Dorado, Maricopa, AZ, 85138

5 Bed
3 Bath
2530 sft

37189 W Montserrat St, Maricopa, AZ, 85138

Nearby investment properties with comparable prices

2 Bed
2 Bath
1381 sft

6466 W Heritage Way, Florence, AZ, 85132

3 Bed
2 Bath
1485 sft

42370 W Hillman Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1536 sft

Caroline Plan, Elena Trails, Maricopa, AZ, 85138

4 Bed
3 Bath
2155 sft

1600 W Posada St, Coolidge, AZ, 85128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Casa Grande at Kingston Plan, Gila Buttes, Casa Grande, AZ, 85122 offers $2,638/mo rent that, after a $1,830/mo payment, leaves $428/mo cash flow. Total monthly income is $2,638/mo, and annual cash flow is $5,133/yr on $123,978 cash. Return on cash invested measures 24.05% in year one, and rental yield stands at 8.46% at a $373,990 entry. Equity gained on principal adds $2,413/yr while 5% annual appreciation compounds into $103,327 by year five. Five-year ROI records 124.68% and total cumulative return in cash reaches $154,570. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,638/mo property income versus a $1,830/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA