Kingston Plan, Broussard Hills, Broussard, LA, 70518 | $158/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1561 sft

3419 Autumn Park Dr, Maurice, LA, 70555

Wimbledon IV G - Garden Lot Plan, Metairie Place

3 Bed
2 Bath
1394 sft

Wimbledon IV G - Garden Lot Plan, Metairie Place, Youngsville, LA, 70592

3 Bed
2 Bath
1343 sft

129 Nottingham Cir, Lafayette, LA, 70507

3 Bed
2 Bath
1514 sft

Hillsborough IV B Plan, Oak Villas, Lafayette, LA, 70507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1546 sft

301 Cainwood Ct, Carencro, LA, 70520

3 Bed
2 Bath
1538 sft

Concordia IV A Plan, Harvest Creek, Scott, LA, 70583

4 Bed
2 Bath
1532 sft

Whitaker II H Plan, Autumn Park, Maurice, LA, 70555

4 Bed
2 Bath
1532 sft

Whitaker II G Plan, Autumn Park, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Broussard at Kingston Plan, Broussard Hills, Broussard, LA, 70518 generates $1,846/mo in rent and, after a $1,334/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,846/mo, and annual cash flow is $1,893/yr on $90,334 invested. Return on cash invested sits at 22% in year one, and rental yield is 8.13% on a $272,500 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation builds toward $75,287 over five years. Five-year ROI reaches 114.09% and total cumulative return in cash sums $103,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,846/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70518, Broussard, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,416 (100%)
Owner Occupied HU	5,481 (73.9%)
Renter Occupied HU	1,225 (16.5%)
Vacant Housing Units	710 ( 9.6%)
Median Home Value	$283,930
Average Home Value	$307,325