Kingston ll Plan, Ellerbe EstatesDalzellSC29040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dalzell at Kingston ll Plan, Ellerbe Estates, Dalzell, SC, 29040 at $332,900 posts ROI 21.2% with $119/mo cash flow from $2,100/mo rent. Total monthly income equals $2,100/mo, and annual cash flow records $1,424/yr on $110,356 to close. Return on cash invested measures 21.2% and rental yield reads 7.57% at the current $332,900. Equity gained on principal adds $2,148/yr, and 5% annual appreciation supports $91,974 by year five. Five-year ROI prints 109.46% and total cumulative return in cash totals $120,801.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,100/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29040, Dalzell, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,763 (100%) |
| Owner Occupied HU | 2,800 (74.4%) |
| Renter Occupied HU | 685 (18.2%) |
| Vacant Housing Units | 278 ( 7.4%) |
| Median Home Value | $196,044 |
| Average Home Value | $215,227 |
Housing Distribution
Address Breakdown
Residential
3,790
Single Family
3,790
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Strickland • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A