Kilgore Plan, Dominion of Pleasant ValleyWylieTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wylie at Kilgore Plan, Dominion of Pleasant Valley, Wylie, TX, 75098 listed at $537,990 pairs $5,299/mo rent with a $2,633/mo payment to leave $1,473/mo cash flow. Total monthly income runs $5,299/mo, and annual cash flow reaches $17,681/yr on $176,999 cash to close. Return on cash invested measures 30.05% in year one, and rental yield registers 11.82% at a $537,990 basis. Equity gained on principal adds $3,472/yr, and annual property appreciation at 5% supports $148,637 by year five. Five-year ROI tracks 158.41% and total cumulative return in cash totals $280,387. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,299/mo property income relative to a $2,633/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices