Kilgore IV Plan, South Pointe, Mansfield, TX, 76063 | $205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kilgore IV Plan, South Pointe, Mansfield, TX, 76063 | $205/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3722 sft

1200 Flock Dr, Mansfield, TX, 76063

5 Bed
4 Bath
3214 sft

1104 Flock Dr, Mansfield, TX, 76063

5 Bed
4 Bath
3917 sft

2211 Birch St, Mansfield, TX, 76063

5 Bed
5 Bath
4085 sft

2221 Angelina St, Mansfield, TX, 76063

Nearby investment properties with comparable prices

4 Bed
3 Bath
2969 sft

Kilgore IV Plan, South Pointe, Mansfield, TX, 76063

Spring Cress II Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
3695 sft

Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
4 Bath
3695 sft

Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
4 Bath
3695 sft

Spring Cress II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mansfield at Kilgore IV Plan, South Pointe, Mansfield, TX, 76063 priced at $544,990 converts $4,080/mo rent into $205/mo cash flow after a $2,667/mo obligation. Total monthly income equals $4,080/mo, and annual cash flow totals $2,459/yr on $179,302 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 8.98% against a $544,990 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,571 by year five. Five-year ROI reaches 112.19% and total cumulative return in cash sums $201,165. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,080/mo property income covering a $2,667/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Kilgore IV floor plan offers a thoughtfully designed two-story layout, featuring four bedrooms and three bathrooms. This home is designed with both comfort and functionality in mind, offering a spacious open-concept living area that flows seamlessly into the kitchen and dining space. The first floor includes a private primary suite, while the additional bedrooms and a versatile loft space are situated upstairs. With a two-car garage and well-planned storage solutions, the Kilgore IV is an excellent choice for those seeking a home with both style and practicality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082