Kilgore - 4447F Plan, Fields - 50' Lots, Frisco, TX, 75033 | 5.34% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3297 sft

133 Bay Laurel Rd, McKinney, TX, 75071

4 Bed
4 Bath
2693 sft

6321 Fall River Dr, The Colony, TX, 75056

4 Bed
3 Bath
3017 sft

1020 Stolte Ct, Aubrey, TX, 76227

4 Bed
4 Bath
3434 sft

5216 Troupe Rd, McKinney, TX, 75071

Nearby investment properties with comparable prices

5 Bed
5 Bath
3586 sft

4200 Kestrel St, Prosper, TX, 75078

5 Bed
5 Bath
3980 sft

11086 Tenison Ln, Frisco, TX, 75033

4 Bed
4 Bath
3280 sft

4230 Berylline Ln, Prosper, TX, 75078

4 Bed
4 Bath
3140 sft

Grand Providence Plan, Providence Cove, McKinney, TX, 75071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,114/mo. Return on cash invested measures 10.35% in year one, and rental yield registers 5.34% at a $925,000 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,560 by year five. Five-year ROI tracks 52.75% and total cumulative return in cash totals $160,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,114/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA