Keystone Plan, Westerly, Erie, CO, 80516 | 6.44% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

2621 W 66th Pl, Thornton, CO, 80221

3 Bed
2 Bath
1320 sft

10979 Grange Creek Drive, Thornton, CO, 80233

4 Bed
3 Bath
2496 sft

1740 Shavano Street, Longmont, CO, 80504

3 Bed
1 Bath
1056 sft

1148 Gay St, Longmont, CO, 80501

Nearby investment properties with comparable prices

4 Bed
3 Bath
1951 sft

2031 Generations Aly, Brighton, CO, 80601

2 Bed
3 Bath
1371 sft

17143 W 91st Lane, Arvada, CO, 80007

3 Bed
3 Bath
1728 sft

7457 Slate Pl, Frederick, CO, 80530

4 Bed
3 Bath
2320 sft

6054 Iris Way, Arvada, CO, 80004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,379/mo, and a $3,083/mo payment. Purchase price stands at $629,900, and rental yield measures 6.44% with $3,379/mo rent. Return on cash invested shows 18.37% in year one, and 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 94.09% and total cumulative return in cash records $194,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,379/mo property income covering a $3,083/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80516, Erie, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,143 (100%)
Owner Occupied HU	13,087 (86.4%)
Renter Occupied HU	1,668 (11.0%)
Vacant Housing Units	388 ( 2.6%)
Median Home Value	$734,692
Average Home Value	$860,031