KERRY Plan, Stella BluffsStellaNC28582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stella at KERRY Plan, Stella Bluffs, Stella, NC, 28582 offers $2,400/mo rent that, after a $1,468/mo payment, leaves $572/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $6,864/yr on $99,447 cash. Return on cash invested measures 26.81% in year one, and rental yield stands at 9.6% at a $299,990 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,882 by year five. Five-year ROI records 139.78% and total cumulative return in cash reaches $139,005. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28582, Stella, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 988 (100%) |
| Owner Occupied HU | 714 (72.3%) |
| Renter Occupied HU | 99 (10.0%) |
| Vacant Housing Units | 175 (17.7%) |
| Median Home Value | $401,923 |
| Average Home Value | $501,936 |
Housing Distribution
Address Breakdown
Residential
950
Single Family
950
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A