Kepler Plan, The TrailsPhoenixAZ85037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at Kepler Plan, The Trails, Phoenix, AZ, 85037 at $476,990 posts ROI 27.06% with $942/mo cash flow from $3,762/mo rent. Total monthly income equals $3,762/mo, and annual cash flow records $11,305/yr on $158,122 to close. Return on cash invested measures 27.06% and rental yield reads 9.46% at the current $476,990. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,784 by year five. Five-year ROI prints 140.84% and total cumulative return in cash totals $222,704.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,762/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85037, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,712 (100%) |
| Owner Occupied HU | 9,817 (52.5%) |
| Renter Occupied HU | 7,433 (39.7%) |
| Vacant Housing Units | 1,462 ( 7.8%) |
| Median Home Value | $364,174 |
| Average Home Value | $426,853 |
Housing Distribution
Address Breakdown
Residential
16,648
Single Family
11,468
Multi-Family
5,180
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
