Kensington Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403 | $1,491/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
4072 sft

939 Baldwin Park Drive, Wilmington, NC, 28411

4 Bed
4 Bath
2594 sft

3139 Lakeside Commons Drive SE # 1, Southport, NC, 28461

4 Bed
5 Bath
2247 sft

207 Florence Avenue UNIT 2, Carolina Beach, NC, 28428

3 Bed
3 Bath
2333 sft

1310 Pinfish Lane, Carolina Beach, NC, 28428

Nearby investment properties with comparable prices

3 Bed
3 Bath
2756 sft

Watauga Plan, Coastal Haven, Leland, NC, 28451

5 Bed
4 Bath
2628 sft

2598 Provence Drive SE, Bolivia, NC, 28422

3 Bed
2 Bath
2030 sft

625 Ashvale Ln SE, Bolivia, NC, 28422

3 Bed
3 Bath
2491 sft

Keowee Plan, Grand Park, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,380/mo, and annual cash flow reaches $17,893/yr on $157,164 cash to close. Return on cash invested measures 31.29% in year one, and rental yield registers 11.09% at a $474,100 basis. Equity gained on principal adds $3,059/yr, and annual property appreciation at 5% supports $130,985 by year five. Five-year ROI tracks 163.79% and total cumulative return in cash totals $257,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,380/mo property income relative to a $2,320/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA