Kendrick Plan, The GrangeClemsonSC29631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clemson at Kendrick Plan, The Grange, Clemson, SC, 29631 offers $4,732/mo rent that, after a $2,545/mo payment, leaves $1,637/mo cash flow. Total monthly income is $4,732/mo, and annual cash flow is $19,640/yr on $171,077 cash. Return on cash invested measures 31.54% in year one, and rental yield stands at 10.92% at a $519,990 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,664 by year five. Five-year ROI records 164.87% and total cumulative return in cash reaches $282,056. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,732/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29631, Clemson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,246 (100%) |
| Owner Occupied HU | 3,017 (36.6%) |
| Renter Occupied HU | 3,969 (48.1%) |
| Vacant Housing Units | 1,260 (15.3%) |
| Median Home Value | $368,243 |
| Average Home Value | $420,176 |
Housing Distribution
Address Breakdown
Residential
6,736
Single Family
5,377
Multi-Family
1,359
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Niswender • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A