Kemper Plan, Pleasant Valley EstatesUnionvilleVA22567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Unionville at Kemper Plan, Pleasant Valley Estates, Unionville, VA, 22567 priced at $479,900 pairs $3,085/mo rent with $216/mo cash flow after a $2,349/mo payment. Total monthly income equals $3,085/mo, and annual cash flow comes to $2,593/yr on $159,087 invested. Return on cash invested is 21.54% in year one, and rental yield stands at 7.71% on a $479,900 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,588 by year five. Five-year ROI measures 111.33% and total cumulative return in cash reaches $177,105. For financing, Ziffy Mortgage’s DSCR program evaluates $3,085/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Atlantic Builders
Mls Name: Atlantic Builders
Mls Provider:
Mls ID: #N/A