Kelsey Plan, Champions Village at Cherry HillPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendleton at Kelsey Plan, Champions Village at Cherry Hill, Pendleton, SC, 29670 earns $812/mo cash flow from $2,341/mo rent with a $1,257/mo payment. Total monthly income totals $2,341/mo, and annual cash flow totals $9,745/yr on $85,162 capital. ROI tracks 31.35% on current figures, and rental yield reads 10.93% at a $256,900 purchase. Equity gained on principal adds $1,658/yr, and 5% annual appreciation supports $70,977 over five years. Five-year ROI reaches 163.95% and total cumulative return in cash sums $139,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,341/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A