Kelley Plan, Crosswinds, Kyle, TX, 78640 | 7.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2073 sft

124 Ballyneal Ln, San Marcos, TX, 78666

4 Bed
3 Bath
2060 sft

283 Black Forest Rd, Buda, TX, 78610

4 Bed
3 Bath
1430 sft

5805 Teri Rd, Austin, TX, 78744

4 Bed
3 Bath
2006 sft

540 Sampson, Kyle, TX, 78640

Nearby investment properties with comparable prices

2 Bed
3 Bath
1382 sft

1010A Brickell Loop, Austin, TX, 78744

3 Bed
3 Bath
1960 sft

116 Baron Von Gator Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1754 sft

1240 Teychas Dr, Kyle, TX, 78640

3 Bed
2 Bath
1434 sft

287 Glocken Ln, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,700/mo, and a $2,011/mo payment. Purchase price stands at $410,900, and rental yield measures 7.89% with $2,700/mo rent. Return on cash invested shows 17.95% in year one, and 5% annual appreciation builds toward $113,524 over five years. Five-year ROI reaches 93.6% and total cumulative return in cash records $127,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,011/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA