Kayley Plan, Bluewater RiseNew BernNC28562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Bern at Kayley Plan, Bluewater Rise, New Bern, NC, 28562 uses $102,102 cash to close to unlock $557/yr annual cash flow and $46/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,508/mo payment keeps the spread at $46/mo. Purchase price stands at $308,000, and rental yield measures 8.42% with $2,160/mo rent. Return on cash invested shows 20.45% in year one, and 5% annual appreciation builds toward $85,095 over five years. Five-year ROI reaches 106.69% and total cumulative return in cash records $108,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,508/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$236 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28562, New Bern, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,840 (100%) |
| Owner Occupied HU | 12,545 (63.2%) |
| Renter Occupied HU | 5,417 (27.3%) |
| Vacant Housing Units | 1,878 ( 9.5%) |
| Median Home Value | $309,299 |
| Average Home Value | $328,109 |
Housing Distribution
Address Breakdown
Residential
19,736
Single Family
17,798
Multi-Family
1,938
Businesses
1,251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Home Team Elite
Mls Name: Home Team Elite
Mls Provider:
Mls ID: #N/A