KAWAI KING Plan, Oak Tree Landing, Edmond, OK, 73025 | $511/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

1901 Plaza District Dr, Edmond, OK, 73034

3 Bed
2 Bath
1972 sft

1724 Campus Corner Pl, Edmond, OK, 73034

3 Bed
3 Bath
2140 sft

Maple Plan, Creekside at Cross Timbers, Edmond, OK, 73034

4 Bed
3 Bath
3011 sft

1205 Shalamar Rd, Edmond, OK, 73013

Nearby investment properties with comparable prices

4 Bed
4 Bath
2541 sft

412 Kenswick Ct, Edmond, OK, 73034

4 Bed
3 Bath
2300 sft

3132 Hunter Crest Dr, Edmond, OK, 73034

5 Bed
3 Bath
1650 sft

3107 Short Dr, Edmond, OK, 73034

4 Bed
3 Bath
2620 sft

11817 Cherry Point Ln, Yukon, OK, 73099

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edmond at KAWAI KING Plan, Oak Tree Landing, Edmond, OK, 73025 at $500,000 posts ROI 23.61% with $511/mo cash flow from $3,737/mo rent. Total monthly income equals $3,737/mo, and annual cash flow records $6,134/yr on $165,750 to close. Return on cash invested measures 23.61% and rental yield reads 8.97% at the current $500,000. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 by year five. Five-year ROI prints 123.05% and total cumulative return in cash totals $203,948.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,737/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

$33 monthly HOA