KAWAI KING Plan, Gentry CrossingOklahoma CityOK73169
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $520,000, KAWAI KING Plan, Gentry Crossing, Oklahoma City, OK, 73169 in Oklahoma City generates $3,510/mo in rent (8.1% yield) but nets only $189/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.50) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $143,666. Total projected return: $209,850.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 10.0% |
| Monthly Cash Flow | $189 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,510 |
| Total Monthly Debt Service | $3,114 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73169, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,241 (100%) |
| Owner Occupied HU | 861 (69.4%) |
| Renter Occupied HU | 292 (23.5%) |
| Vacant Housing Units | 88 ( 7.1%) |
| Median Home Value | $341,906 |
| Average Home Value | $414,983 |
Housing Distribution
Address Breakdown
Residential
1,163
Single Family
1,163
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73169, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,241 (100%) |
| Owner Occupied HU | 861 (69.4%) |
| Renter Occupied HU | 292 (23.5%) |
| Vacant Housing Units | 88 ( 7.1%) |
| Median Home Value | $341,906 |
| Average Home Value | $414,983 |
Housing Distribution
Address Breakdown
Residential
1,163
Single Family
1,163
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Blue Ribbon Construction
Mls Name: Blue Ribbon Construction
Mls ID: #N/A