KATE Plan, SilverLeaf: SilverFalls 40s at SilverLeaf, Saint Augustine, FL, 32092 | $850/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2278 sft

334 BLOOMFIELD Way, Saint Augustine, FL, 32092

4 Bed
3 Bath
2767 sft

11914 TIERRA VERDE Court, Jacksonville, FL, 32258

4 Bed
2 Bath
1908 sft

12602 STEEPLECHASE Lane, Jacksonville, FL, 32223

4 Bed
2 Bath
2080 sft

198 CASA SEVILLA Avenue, Saint Augustine, FL, 32092

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

3195 FOREST VIEW Lane, Cove Springs, FL, 32043

4 Bed
2 Bath
1844 sft

3214 MISSION OAK Place, Green Cove Springs, FL, 32043

3 Bed
2 Bath
1897 sft

3142 ADELAIDE Road, Green Cove Springs, FL, 32043

4 Bed
2 Bath
1526 sft

667 ORELLANA Road, Saint Augustine, FL, 32084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Augustine at KATE Plan, SilverLeaf: SilverFalls 40s at SilverLeaf, Saint Augustine, FL, 32092 offers a 10.46% rental yield on a $407,995 purchase with $3,558/mo rent. Total monthly income registers $3,558/mo, and a $1,997/mo payment leaves $850/mo available for distribution. Annual cash flow reaches $10,205/yr on $135,250 to close, and return on cash invested stands at 27.45% in year one. Equity gained on principal adds $2,633/yr while 5% annual appreciation supports $112,722 over five years. Portfolio math shows five-year ROI at 143.91% and total cumulative return in cash at $194,634. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,558/mo property income against a $1,997/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,237 (100%)
Owner Occupied HU	19,388 (80.0%)
Renter Occupied HU	2,898 (12.0%)
Vacant Housing Units	1,951 ( 8.0%)
Median Home Value	$551,045
Average Home Value	$590,393