Kanealii Plan, The Cottages on Ali'i DriveKailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at Kanealii Plan, The Cottages on Ali'i Drive, Kailua Kona, HI, 96740 with 5% annual appreciation on a $1,085,000 basis while $3,825/mo rent supports operations. 33% in year one. Equity gained on principal adds $7,001/yr, and five-year appreciation sums $299,766 alongside rental yield of 4.23%. Five-year ROI measures 61.45% and total cumulative return in cash totals $216,038. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,825/mo property income versus a $5,311/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanford Carr Development
Mls Name: Stanford Carr Development
Mls ID: #N/A