Kamoalii R Plan, The Cottages on Ali'i DriveKailua KonaHI96740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kailua Kona at Kamoalii R Plan, The Cottages on Ali'i Drive, Kailua Kona, HI, 96740 at $1,045,000 posts ROI 17.18% with from $5,050/mo rent. Total monthly income equals $5,050/mo. Return on cash invested measures 17.18% and rental yield reads 5.8% at the current $1,045,000. Equity gained on principal adds $6,743/yr, and 5% annual appreciation supports $288,714 by year five. Five-year ROI prints 87.42% and total cumulative return in cash totals $296,000. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,050/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96740, Kailua Kona, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,076 (100%) |
| Owner Occupied HU | 9,918 (49.4%) |
| Renter Occupied HU | 5,421 (27.0%) |
| Vacant Housing Units | 4,737 (23.6%) |
| Median Home Value | $841,538 |
| Average Home Value | $933,708 |
Housing Distribution
Address Breakdown
Residential
14,399
Single Family
12,335
Multi-Family
2,064
Businesses
1,754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanford Carr Development
Mls Name: Stanford Carr Development
Mls ID: #N/A