JUSTIN Plan, Cross Timbers at Northwest PassageTulsaOK74127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tulsa at JUSTIN Plan, Cross Timbers at Northwest Passage, Tulsa, OK, 74127 priced at $301,900 converts $2,473/mo rent into $545/mo cash flow after a $1,478/mo obligation. Total monthly income equals $2,473/mo, and annual cash flow totals $6,536/yr on $100,080 invested. Return on cash invested prints 26.44% in year one, and rental yield reads 9.83% against a $301,900 entry. Equity gained on principal adds $1,948/yr, while 5% annual appreciation compiles into $83,409 by year five. Five-year ROI reaches 138.14% and total cumulative return in cash sums $138,248. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,473/mo property income covering a $1,478/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74127, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,644 (100%) |
| Owner Occupied HU | 3,515 (46.0%) |
| Renter Occupied HU | 3,197 (41.8%) |
| Vacant Housing Units | 932 (12.2%) |
| Median Home Value | $149,569 |
| Average Home Value | $202,873 |
Housing Distribution
Address Breakdown
Residential
7,415
Single Family
6,993
Multi-Family
422
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
