Juniper Plan, Trilogy at Verde RiverRio VerdeAZ85263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Verde at Juniper Plan, Trilogy at Verde River, Rio Verde, AZ, 85263 listed at $533,000 pairs $3,828/mo rent with a $2,609/mo payment to leave $677/mo cash flow. Total monthly income runs $3,828/mo, and annual cash flow reaches $8,125/yr on $175,357 cash to close. Return on cash invested measures 24.69% in year one, and rental yield registers 8.62% at a $533,000 basis. Equity gained on principal adds $3,439/yr, and annual property appreciation at 5% supports $147,258 by year five. Five-year ROI tracks 128.13% and total cumulative return in cash totals $224,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,828/mo property income relative to a $2,609/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85263, Rio Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,206 (70.1%) |
| Renter Occupied HU | 49 ( 1.6%) |
| Vacant Housing Units | 890 (28.3%) |
| Median Home Value | $831,363 |
| Average Home Value | $925,283 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
1,214
Multi-Family
1,780
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
