Juniper Plan, The Crossvine, Schertz, TX, 78154 | $167/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Juniper Plan, The Crossvine, Schertz, TX, 78154 | $167/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2895 sft

5348 Netherfield Park, Schertz, TX, 78154

5 Bed
5 Bath
3619 sft

5352 Netherfield Park, Schertz, TX, 78154

4 Bed
4 Bath
2944 sft

5230 Lottchen Lane, Schertz, TX, 78154

4 Bed
2 Bath
3050 sft

Rosewood Plan, The Crossvine, Schertz, TX, 78154

Nearby investment properties with comparable prices

3 Bed
2 Bath
1313 sft

114 New Haven, San Antonio, TX, 78209

4 Bed
2 Bath
1950 sft

206 GROTTO BLVD, San Antonio, TX, 78216

3 Bed
3 Bath
2353 sft

567 Donaldson, San Antonio, TX, 78201

4 Bed
4 Bath
3010 sft

1805 N Flores St, San Antonio, TX, 78212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schertz at Juniper Plan, The Crossvine, Schertz, TX, 78154 offers $3,118/mo rent that, after a $2,031/mo payment, leaves $167/mo cash flow. Total monthly income is $3,118/mo, and annual cash flow is $2,005/yr on $137,569 cash. Return on cash invested measures 21.37% in year one, and rental yield stands at 9.02% at a $414,990 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,654 by year five. Five-year ROI records 111.89% and total cumulative return in cash reaches $153,930. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,118/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A thoughtful layout and stylish details make the Juniper an ideal choice for those who want space to spread out without sacrificing comfort. At the center of the home, the large island kitchen flows into the family room and dining area, creating a light-filled open space perfect for daily life and weekend gatherings. The private owner's suite includes a luxurious closet and well-appointed bath, while three additional bedrooms provide flexibility for family, guests, or hobbies. A convenient and versatile flex space offers a private retreat, study or additional bedroom. This one-story plan with 4 large bedrooms and the option to add a fifth, highlights smart use of space and versatility. Intelligent design and elegant features make this plan a favorite for modern living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054