Juniper Plan, Ellison TownhomesSpartanburgSC29307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spartanburg at Juniper Plan, Ellison Townhomes, Spartanburg, SC, 29307 offers a 11.76% rental yield on a $182,999 purchase with $1,794/mo rent. Total monthly income registers $1,794/mo, and a $896/mo payment leaves $704/mo available for distribution. Annual cash flow reaches $8,452/yr on $60,664 to close, and return on cash invested stands at 33.84% in year one. Equity gained on principal adds $1,181/yr while 5% annual appreciation supports $50,559 over five years. Portfolio math shows five-year ROI at 177.31% and total cumulative return in cash at $107,566. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,794/mo property income against a $896/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29307, Spartanburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,587 (100%) |
| Owner Occupied HU | 6,371 (60.2%) |
| Renter Occupied HU | 3,144 (29.7%) |
| Vacant Housing Units | 1,072 (10.1%) |
| Median Home Value | $265,403 |
| Average Home Value | $314,697 |
Housing Distribution
Address Breakdown
Residential
9,568
Single Family
8,052
Multi-Family
1,516
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A