Juliette Plan, The Flats at TysonsViennaVA22182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,002/mo, and a $3,426/mo payment. Purchase price stands at $699,990, and rental yield measures 3.43% with $2,002/mo rent. Return on cash invested shows 8.69% in year one, and 5% annual appreciation builds toward $193,394 over five years. Five-year ROI reaches 42.36% and total cumulative return in cash records $97,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,002/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Housing Distribution
Address Breakdown
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
