Julep Plan, Heritage at Marshall, Marshall, VA, 20115 | 7.04% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Julep Plan, Heritage at Marshall, Marshall, VA, 20115 | 7.04% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3175 sft

2124 Berwick Dr, Jeffersonton, VA, 22724

3 Bed
3 Bath
5318 sft

71 Fox Creek Ln, Woodville, VA, 22749

4 Bed
4 Bath
2899 sft

7055 Osborn Ct, Marshall, VA, 20115

4 Bed
4 Bath
2744 sft

509 Castleton Ford Rd, Castleton, VA, 22716

Nearby investment properties with comparable prices

4 Bed
4 Bath
2861 sft

6051 Cobblestone Ct, Marshall, VA, 20115

4 Bed
5 Bath
5095 sft

14200 Acorn Ln, Rixeyville, VA, 22737

3 Bed
2 Bath
1080 sft

309 Jett St, Washington, VA, 22747

3 Bed
2 Bath
2600 sft

148 Viewtown Rd, Amissville, VA, 20106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marshall at Julep Plan, Heritage at Marshall, Marshall, VA, 20115 generates $4,420/mo in rent, after a $3,686/mo payment. Total monthly income is $4,420/mo. Return on cash invested sits at 19.66% in year one, and rental yield is 7.04% on a $753,091 entry. Equity gained on principal adds $4,860/yr, while 5% annual appreciation builds toward $208,065 over five years. Five-year ROI reaches 101.23% and total cumulative return in cash sums $250,816. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,420/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Julep, a masterpiece of modern design seamlessly blending functionality with style. On the main level, you'll discover a luxurious primary suite, providing a retreat of comfort and serenity. A private study offers the ideal setting for productivity, while the family foyer off the garage ensures a seamless transition from the outside world to your personal sanctuary. The lower level offers two optional bedrooms, presenting you with versatility and space to meet your growing needs. Moreover, you have the option to add an additional primary suite on the upper level, which will elevate your living experience to new heights. The Julep offers more than just a home; it's a peaceful haven, a productive workspace, and a place with endless possibilities to make it your own. Welcome to Heritage at Marshall, an impressive master-planned community nestled in the foothills of the Blue Ridge Mountains. Offering a variety of single family homes, this neighborhood is ideally situated in downtown Marshall, with Main Street just a leisurely stroll away and excellent schools conveniently nearby. Embodying the essence of premier living in Fauquier County. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,954 (100%)
Owner Occupied HU	2,105 (71.3%)
Renter Occupied HU	597 (20.2%)
Vacant Housing Units	252 ( 8.5%)
Median Home Value	$687,652
Average Home Value	$796,613