Jubilee Select Plan, Hurley Ranch - Estate Series, Tolleson, AZ, 85353 | 6.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

830 E Michelle Dr, Phoenix, AZ, 85022

2 Bed
2 Bath
1193 sft

3633 N 3rd Ave UNIT 2110, Phoenix, AZ, 85013

3 Bed
2 Bath
1559 sft

13031 W Surrey Ave, El Mirage, AZ, 85335

3 Bed
3 Bath
1520 sft

2926 N Clanton St, Buckeye, AZ, 85396

Nearby investment properties with comparable prices

2 Bed
2 Bath
1616 sft

10316 W Salem Dr, Sun City, AZ, 85351

3 Bed
3 Bath
1738 sft

2946 N 98th Ln, Phoenix, AZ, 85037

3 Bed
2 Bath
1346 sft

17860 W Woodlands Ave, Goodyear, AZ, 85338

4 Bed
3 Bath
2096 sft

15592 S 181st Dr, Goodyear, AZ, 85338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,820/mo. Return on cash invested prints 19.49% in year one, and rental yield reads 6.95% against a $486,590 entry. Equity gained on principal adds $3,140/yr, while 5% annual appreciation compiles into $134,436 by year five. Five-year ROI reaches 100.24% and total cumulative return in cash sums $161,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,820/mo property income covering a $2,382/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,316 (100%)
Owner Occupied HU	10,282 (67.1%)
Renter Occupied HU	4,185 (27.3%)
Vacant Housing Units	849 ( 5.5%)
Median Home Value	$417,763
Average Home Value	$454,954