Jubilee Select Plan, Bella Vista Trails Estate Series,San Tan Valley,AZ,85143

Investment Highlights

Rental property for sale in San Tan Valley at Jubilee Select Plan, Bella Vista Trails Estate Series, San Tan Valley, AZ, 85143 offers $2,596/mo rent that, after a $2,139/mo payment, leaves $13/mo cash flow. Total monthly income is $2,596/mo, and annual cash flow is $153/yr on $144,862 cash. Return on cash invested measures 20.01% in year one, and rental yield stands at 7.13% at a $436,990 entry. Equity gained on principal adds $2,820/yr while 5% annual appreciation compounds into $120,732 by year five. Five-year ROI records 103.04% and total cumulative return in cash reaches $149,269. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,596/mo property income versus a $2,139/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.