Jubilee Plan, Meritage Homes by Teravalis - Estate Series, Buckeye, AZ, 85396 | $897/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2093 sft

Coral Plan, Arroyo Seco - Hacienda, Buckeye, AZ, 85396

2 Bed
2 Bath
1270 sft

17825 W Arizona Dr, Surprise, AZ, 85374

5 Bed
3 Bath
2641 sft

4972 S 238th Ln, Buckeye, AZ, 85326

3 Bed
3 Bath
2285 sft

15849 N 171st Dr, Surprise, AZ, 85388

Nearby investment properties with comparable prices

2 Bed
2 Bath
1254 sft

16115 W Vista North Dr, Sun City West, AZ, 85375

Motivated Seller+ 1 more

3 Bed
2 Bath
1874 sft

14958 W Dahlia Dr, Surprise, AZ, 85379

2 Bed
2 Bath
1134 sft

22568 W Gardenia Dr, Buckeye, AZ, 85326

3 Bed
2 Bath
1000 sft

502 Brandeis Dr, Morristown, AZ, 85342

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,001/mo, and annual cash flow is $10,765/yr on $118,011 cash. Return on cash invested measures 29.03% in year one, and rental yield stands at 10.12% at a $355,990 entry. Equity gained on principal adds $2,297/yr while 5% annual appreciation compounds into $98,353 by year five. Five-year ROI records 151.43% and total cumulative return in cash reaches $178,702. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,001/mo property income versus a $1,742/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA