Joye Roots Collection Plan, Terra GardensHoraceND58047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horace at Joye Roots Collection Plan, Terra Gardens, Horace, ND, 58047 with 5% annual appreciation on a $287,900 basis while $2,581/mo rent supports operations. Total monthly income totals $2,581/mo and a $1,409/mo payment preserves $829/mo for cash returns. Annual cash flow comes to $9,947/yr on $95,439 deployed, and return on cash invested reaches 30.33% in year one. Equity gained on principal adds $1,858/yr, and five-year appreciation sums $79,541 alongside rental yield of 10.76%. Five-year ROI measures 158.59% and total cumulative return in cash totals $151,361.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,581/mo property income versus a $1,409/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58047, Horace, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 2,024 (83.7%) |
| Renter Occupied HU | 153 ( 6.3%) |
| Vacant Housing Units | 240 ( 9.9%) |
| Median Home Value | $468,689 |
| Average Home Value | $542,473 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,130
Multi-Family
6
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A