Joye Roots Collection Plan, Terra GardensHoraceND58047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horace at Joye Roots Collection Plan, Terra Gardens, Horace, ND, 58047 uses $95,439 cash to close to unlock $10,151/yr annual cash flow and $846/mo monthly cash flow. Total monthly income runs $2,598/mo, and a $1,409/mo payment keeps the spread at $846/mo. Purchase price stands at $287,900, and rental yield measures 10.83% with $2,598/mo rent. Return on cash invested shows 30.55% in year one, and 5% annual appreciation builds toward $79,541 over five years. Five-year ROI reaches 159.73% and total cumulative return in cash records $152,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,598/mo property income covering a $1,409/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58047, Horace, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 2,024 (83.7%) |
| Renter Occupied HU | 153 ( 6.3%) |
| Vacant Housing Units | 240 ( 9.9%) |
| Median Home Value | $468,689 |
| Average Home Value | $542,473 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,130
Multi-Family
6
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thomsen Homes
Mls Name: Thomsen Homes
Mls ID: #N/A