Journey - Compass Plan, Mostyn Springs, Magnolia, TX, 77354 | 8.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
3 Bath
2495 sft

328 Red Petal Ct, Conroe, TX, 77304

3 Bed
2 Bath
1232 sft

15236 Heavenly Acres Dr, Willis, TX, 77318

6 Bed
4 Bath
2400 sft

14900 Bowie Ln, Willis, TX, 77378

3 Bed
2 Bath
1409 sft

21726 Cottonwood Meadows Trl, Waller, TX, 77484

Nearby investment properties with comparable prices

3 Bed
3 Bath
1450 sft

109 Camelot Place Ct, Conroe, TX, 77304

3 Bed
2 Bath
1616 sft

3810 Nutwood Ln, Spring, TX, 77389

3 Bed
3 Bath
1367 sft

16693 Eastchase St, Montgomery, TX, 77316

3 Bed
2 Bath
1318 sft

16131 Domestic Dove Way, Hockley, TX, 77447

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 18.69% in year one, and rental yield is 8.13% on a $246,990 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation builds toward $68,239 over five years. Five-year ROI reaches 97.52% and total cumulative return in cash sums $79,849. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,673/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77354, Magnolia, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,545 (100%)
Owner Occupied HU	15,505 (75.5%)
Renter Occupied HU	3,830 (18.6%)
Vacant Housing Units	1,210 ( 5.9%)
Median Home Value	$465,218
Average Home Value	$529,342