Journey - Benchmark Plan, Walden Pond, Forney, TX, 75126 | 8.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1669 sft

816 Harrison Ln, Lavon, TX, 75166

3 Bed
1 Bath
945 sft

710 Catherine Ln, Seagoville, TX, 75159

3 Bed
2 Bath
1150 sft

10215 Shelburne Dr, Dallas, TX, 75227

3 Bed
2 Bath
1680 sft

9476 Douglas Cir, Terrell, TX, 75160

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1874 sft

2039 Pecan Creek Dr, Mesquite, TX, 75181

3 Bed
2 Bath
1309 sft

3615 Meyers St, Dallas, TX, 75215

3 Bed
3 Bath
1754 sft

3724 Star Mesa St BUILDING 17, Heartland, TX, 75114

3 Bed
2 Bath
2058 sft

114 Old Glory Ln, Forney, TX, 75126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,378/mo. Return on cash invested is 19.86% in year one, and rental yield stands at 8.52% on a $334,990 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,552 by year five. Five-year ROI measures 103.81% and total cumulative return in cash reaches $115,277. For financing, Ziffy Mortgage’s DSCR program evaluates $2,378/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75126, Forney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,284 (100%)
Owner Occupied HU	27,587 (80.5%)
Renter Occupied HU	4,836 (14.1%)
Vacant Housing Units	1,861 ( 5.4%)
Median Home Value	$367,112
Average Home Value	$402,384