Journey - Benchmark Plan, Colony at Pinehurst, Pinehurst, TX, 77362 | 8.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2620 sft

3930 Cypress Hill Dr, Spring, TX, 77388

3 Bed
3 Bath
1749 sft

21527 Berry Crest Ln, Waller, TX, 77484

3 Bed
2 Bath
1510 sft

16755 Maplemont Dr, Houston, TX, 77095

5 Bed
3 Bath
2609 sft

14933 Alastair Court St, Montgomery, TX, 77316

Nearby investment properties with comparable prices

4 Bed
2 Bath
1572 sft

18826 Sunset Horizon Dr, Hockley, TX, 77447

4 Bed
2 Bath
1573 sft

18826 Sunset Horizon, Hockley, TX, 77447

Currently Rented+ 1 more

3 Bed
2 Bath
1484 sft

159 Sterling River Ln, Magnolia, TX, 77354

4 Bed
2 Bath
1607 sft

21507 Cottonwood Meadows Trl, Waller, TX, 77484

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,167/mo. Return on cash invested measures 19.71% and rental yield reads 8.47% at the current $306,990. Equity gained on principal adds $1,981/yr, and 5% annual appreciation supports $84,816 by year five. Five-year ROI prints 103.03% and total cumulative return in cash totals $104,854. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,167/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77362, Pinehurst, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,097 (100%)
Owner Occupied HU	2,642 (85.3%)
Renter Occupied HU	307 ( 9.9%)
Vacant Housing Units	148 ( 4.8%)
Median Home Value	$452,486
Average Home Value	$488,753